County Profile for Chautauqua - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 3,387
Total Cost Reports Filed in 2022 1 Total Births 25
Total Cost Reports Submitted 0 Total Deaths 66
Total Cost Reports Settled 1 Net Population Natural Change -41
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 42
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -2

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,567,834 Total Charges 6,491,495
Fixed Assets 863,880 Contract Allowance 1,213,815
Other Assets 25,000 Operating Revenue 5,277,680
Total Assets 2,456,714 Operating Expenses 5,593,941
Current Liabilities 970,167 Operating Margin -316,261
Long Term Liabilities 218,593 Other Income 538,021
Total Equity 1,267,954 Other Expense 0
Total Liabilities and Equity 2,456,714 Net Profit or Loss 221,760

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,982 Revenue per Bed $329,855 Revenue per Person $1,558
Net Margin per Discharge ($2,396) Net Margin per Bed ($19,766) Net Margin per Person ($93)
Net Profit per Discharge $1,680 Net Profit per Bed $13,860 Net Profit per Person $65
Net Fixed Assets per Discharge $6,545 Net Fixed Assets per Bed $53,993 Net Fixed Assets per Bed $255
Long Term Debt per Discharge $1,656 Long Term Debt per Bed $13,662 Long Term Debt per Person $65
Persons per Discharge 0 Persons per Bed 212
Occupancy Rate 12.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,444 Net Fixed Assets 2,409 Population Estimate 2,931
Total Revenue 2,439 Long Term Liabilities 1,977 Total Patient Discharges 2,252
Net Margin 1,650 Total Patient Beds 2,324
Net Profit or Loss 1,417

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,462,272 478,051 5.1506
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 60,922 13 Nursing Administration 87,004
02,03 Captial Related - Movable Equipment 207,867 14 Central Services and Supply 19,047
04 Employee Benefits 0 15 Pharmacy 32,587
05 Administrative and General 1,568,177 16 Medical Records and Medical Library 118,905
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 381,312 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 101,936 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 149,856 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,727,613

County Profile for Chautauqua - 2022